Financial Results � Other than Bank |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-04-2022 | 01-04-2022 |
B | Date of end of reporting period | 30-09-2022 | 30-09-2022 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Consolidated | Consolidated |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
3 | Profit before exceptional and extraordinary items and tax | -859.604 | -859.604 |
4 | Exceptional items | 0 | 0 |
5 | Profit before extraordinary items and tax | -859.604 | -859.604 |
6 | Extraordinary items | 0 | 0 |
7 | Profit before tax | -859.604 | -859.604 |
| Current tax | 0 | 0 |
| Deferred tax | -4 | -4 |
| Total tax expenses | -4 | -4 |
9 | Net Profit Loss for the period from continuing operations | -855.604 | -855.604 |
10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
11 | Tax expense of discontinuing operations | 0 | 0 |
12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
13 | Profit (loss) for period before minority interest | -855.604 | -855.604 |
14 | Share of profit (loss) of associates | 0 | 0 |
15 | Profit (loss) of minority interest | 0 | 0 |
16 | Net profit (Loss) for the period | -855.604 | -855.604 |
Statement of Asset and Liabilities |
Particulars | Half year ended (dd-mm-yyyy) |
Date of start of reporting period | 01-04-2022 |
Date of end of reporting period | 30-09-2022 |
Whether results are audited or unaudited | Unaudited |
Nature of report standalone or consolidated | Consolidated |
| Equity and liabilities |
1 | Shareholders' funds |
| Share capital | 1017.96 |
| Reserves and surplus | 3702.742 |
| Money received against share warrants | 0 |
| Total shareholders' funds | 4720.702 |
2 | Share application money pending allotment | 0 |
3 | Deferred government grants | 0 |
4 | Minority interest | 0.68 |
5 | Non-current liabilities |
| Long-term borrowings | 1589.727 |
| Deferred tax liabilities (net) | 0 |
| Foreign currency monetary item translation difference liability account | 0 |
| Other long-term liabilities | 56.712 |
| Long-term provisions | 0 |
| Total non-current liabilities | 1646.439 |
6 | Current liabilities |
| Short-term borrowings | 1834.655 |
| Trade Payables |
| (A) Total outstanding dues of micro enterprises and small enterprises | 346.16 |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 1951.334 |
| Other current liabilities | 1001.13 |
| Short-term provisions | 256.467 |
| Total current liabilities | 5389.746 |
| Total equity and liabilities | 11757.567 |
| Assets |
1 | Non-current assets |
(i) | Fixed assets |
| Tangible assets | 1239.271 |
| Producing properties | 0 |
| Intangible assets | 9.322 |
| Preproducing properties | 0 |
| Tangible assets capital work-in-progress | 1862.765 |
| Intangible assets under development or work-in-progress | 48.763 |
| Total fixed assets | 3160.121 |
Cash flow statement - indirect |
Particulars | 6 months ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-04-2022 |
B | Date of end of reporting period | 30-09-2022 |
C | Whether results are audited or unaudited | Unaudited |
D | Nature of report standalone or consolidated | Consolidated |
1 | Statement of cash flows |
| Cash flows from used in operating activities |
| Profit before extraordinary items and tax | -859.604 |
2 | Adjustments for reconcile profit (loss) |
| Adjustments to profit (loss) |
| Adjustments for finance costs | 0 |
| Adjustments for depreciation and amortisation expense | 62.293 |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 |
| Adjustments for unrealised foreign exchange losses gains | 0 |
| Adjustments for dividend income | 0 |
| Adjustments for share-based payments | 0 |
| Other adjustments for which cash effects are investing or financing cash flow | 0 |
| Other adjustments to reconcile profit (loss) | 0 |
| Other adjustments for non-cash items | 0 |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 |
| Total adjustments to profit (loss) | 62.293 |
3 | Adjustments for working capital |
| Adjustments for decrease (increase) in inventories | -888.191 |
| Adjustments for decrease (increase) in trade receivables | 1470.442 |
| Adjustments for decrease (increase) in other current assets | -202.729 |
| Adjustments for increase (decrease) in trade payables | -259.987 |
| Adjustments for increase (decrease) in other current liabilities | 140.033 |
| Adjustments for provisions | 295.012 |
| Total adjustments for working capital | 554.58 |
| Total adjustments for reconcile profit (loss) | 616.873 |
| Net cash flows from (used in) operations | -242.731 |
| Dividends received | 0 |
| Interest paid | -113.568 |
| Interest received | -0.001 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 0 |
| Net cash flows from (used in) operating activities before extraordinary items | -129.164 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) operating activities | -129.164 |
4 | Cash flows from used in investing activities |
| Cash flows from losing control of subsidiaries or other businesses | 0 |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 |
| Other cash receipts from sales of equity or debt instruments of other entities | 0 |
| Other cash payments to acquire equity or debt instruments of other entities | 0 |
| Other cash receipts from sales of interests in joint ventures | 0 |
| Other cash payments to acquire interests in joint ventures | 0 |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 |
| Proceeds from sales of tangible assets | 0 |
| Purchase of tangible assets | 224.878 |
| Proceeds from sales of intangible assets | 0 |
| Purchase of intangible assets | 0 |
| Cash advances and loans made to other parties | 0 |
| Cash receipts from repayment of advances and loans made to other parties | 0 |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 |
| Dividends received | 0 |
| Interest received | 0 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 0 |
| Proceeds from government grants | 0 |
| Net cash flows from (used in) investing activities before extraordinary items | -224.878 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) investing activities | -224.878 |
5 | Cash flows from used in financing activities |
| Proceeds from issuing shares | 249.867 |
| Proceeds from issuing other equity instruments | 0 |
| Proceeds from issuing debentures notes bonds etc | 0 |
| Proceeds from borrowings | 101.247 |
| Repayments of borrowings | 0 |
| Dividends paid | 0 |
| Interest paid | 113.568 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 0 |
| Net cash flows from (used in) financing activities before extraordinary items | 237.546 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) financing activities | 237.546 |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -116.496 |
6 | Effect of exchange rate changes on cash and cash equivalents |
| Effect of exchange rate changes on cash and cash equivalents | 0 |
| Net increase (decrease) in cash and cash equivalents | -116.496 |
| Cash and cash equivalents cash flow statement at beginning of period | 456.067 |
| Cash and cash equivalents cash flow statement at end of period | 339.571 |